| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $93.70 | 49.22× | 3.16× | 4.08× | 17.12× | 354.1% | 35.8% | 17.7% | 9.3% | 7.2% | 6.1% | 3.8% | 0.91× | 3.45× | 4.23× | 1.1× | 1.4% | 6 | 2.35 | 3 | B | |
| $54.56 | 31.45× | 3.27× | 0.56× | 12.31× | -14.5% | 5.8% | 4.3% | 1.8% | 10.4% | 6.1% | 4.4% | 1.82× | 4.07× | 2.17× | 0.99× | 1.1% | 8 | 2.57 | 2 | B- | |
| $32.00 | 18.67× | 3.04× | 5.93× | 12.51× | -26.4% | 44.7% | 35.4% | 31.8% | 16.3% | 14.3% | 4.6% | 0.01× | -0.88× | 0× | 7.91× | 0.0% | 5 | 22.17 | 4 | A | |
| $221.67 | 34.79× | 13.5× | 6.16× | 22.98× | -38.2% | 50.5% | 23.1% | 17.8% | 38.9% | 23.4% | 2.7% | 0.53× | 0.77× | 24.52× | 1.43× | 1.0% | 8 | 13.44 | 3 | B+ | |
| $38.19 | 55.06× | 21.14× | 7.73× | 35.12× | 16.7% | 52.8% | 19.3% | 14.0% | 38.3% | 20.9% | 2.2% | 0.76× | 1.1× | 25.42× | 0.6× | 1.1% | 6 | 7.27 | 3 | B+ | |
| $81.13 | 48.68× | 12.56× | 5.19× | 23.73× | -65.2% | 49.1% | 17.1% | 10.6% | 25.8% | 17.7% | 2.5% | 0.66× | 0.78× | 12.74× | 1.32× | 0.7% | 8 | 8.31 | 3 | B+ | |
| Peer median | — | 34.79× | 12.56× | 5.93× | 22.98× | -26.4% | 49.1% | 19.3% | 14.0% | 25.8% | 17.7% | 2.7% | 0.66× | 0.78× | 12.74× | 1.32× | 1.0% | 8 | 8.31 | 3 | — |





