| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.04 | 11.22× | 0.67× | 1.48× | 12.56× | -66.6% | 49.9% | 17.7% | 13.4% | 6.1% | 3.7% | 12.1% | 0.6× | 5.65× | 0.39× | 0.13× | 3.2% | 8 | -0.57 | 3 | B+ | |
| $132.02 | 11.73× | 1.75× | 3.35× | 9.32× | 92.9% | 59.0% | 37.2% | 28.6% | 14.9% | 1.6% | 9.7% | 0.36× | 1.3× | 0.99× | 0.32× | 2.1% | 8 | -0.27 | 4 | A- | |
| $13.46 | 23.83× | 0.62× | 1.46× | 8.26× | -15.7% | 48.6% | 8.3% | 6.0% | 2.6% | -37.9% | 10.7% | 0.17× | -1.09× | 0.17× | 0.72× | 5.0% | 8 | 0.24 | 3 | B+ | |
| $15.09 | 8.21× | 0.92× | 1.26× | -2.4× | 165.7% | 54.7% | 21.2% | 15.4% | 11.3% | 1.0% | 11.1% | 0.54× | -7.33× | 0.49× | 1.91× | 3.4% | 5 | -0.61 | 4 | A | |
| $30.17 | 8.26× | 0.79× | 1.47× | 6.24× | -28.1% | 53.3% | 25.1% | 17.9% | 9.6% | -3.8% | 7.9% | 0.18× | 0.82× | 0.56× | 0.16× | 3.8% | 6 | 0.35 | 3 | B+ | |
| Peer median | — | 10× | 0.85× | 1.46× | 7.25× | 38.6% | 54.0% | 23.1% | 16.6% | 10.4% | -1.4% | 10.2% | 0.27× | -0.13× | 0.53× | 0.52× | 3.6% | 7 | -0.01 | 4 | — |




