Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RBBNthis companyRibbon Communications Inc.	$1.41	13.09×	1.13×	0.6×	13.64×	580.4%	47.0%	2.4%	4.7%	8.8%	-2.0%	5.1%	0.9×	5.16×	0.46×	1.44×	0.0%	3	-0.96	3	B+
ANGIAngi Inc.	$7.01	13.76×	0.65×	0.59×	6.23×	-115.1%	90.8%	7.6%	4.3%	4.7%	3.7%	7.5%	0.55×	1.59×	3.82×	1.65×	0.0%	6	0.06	2	C
ATEXAnterix Inc.	$79.13	7.87×	2.72×	109.78×	-15.05×	-162.9%	92.9%	-640.3%	1394.2%	34.6%	-9.2%	0.8%	0.02×	2.29×	0×	3.33×	0.0%	4	4.03	3	B+
CABOCable One, Inc.	$4.39	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
GTNGray Media, Inc.	$5.45	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
NNNextNav Inc.	$8.98	-11.72×	-25.64×	483.47×	-14.54×	-129.8%	-256.2%	-1535.8%	-4138.5%	219.5%	-29.5%	-2.3%	-3.35×	-1.44×	-5.64×	12.71×	0.0%	4	10.51	1	C-
Peer median	—	-1.79×	0.44×	0.59×	6.23×	-115.1%	51.3%	7.6%	-2.7%	4.7%	3.0%	7.5%	0.55×	2.29×	0.83×	1.65×	0.0%	4	0.55	2	—