| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $490.99 | 58.23× | 4.99× | 8.96× | 32.29× | -68.6% | 44.4% | 22.5% | 15.4% | 8.6% | 6.9% | 2.0% | 0.29× | 1.7× | 8.45× | 2.18× | 0.0% | 7 | 6.8 | 3 | B | |
| $180.68 | 33.25× | 1.36× | 1.57× | 11.52× | 44.0% | 37.4% | 11.5% | 4.7% | 4.1% | 4.3% | 9.6% | 0.74× | 3.77× | 1.96× | 2.15× | 1.0% | 8 | 1.93 | 3 | B- | |
| $106.76 | 20.37× | 1.84× | 1.28× | 10.27× | -28.1% | 28.7% | 12.4% | 6.3% | 9.1% | 7.4% | 6.9% | 0.68× | 2.4× | 5.13× | 2.82× | 1.7% | 8 | 3.13 | 3 | B- | |
| Peer median | — | 26.81× | 1.6× | 1.42× | 10.89× | 7.9% | 33.0% | 11.9% | 5.5% | 6.6% | 5.8% | 8.3% | 0.71× | 3.09× | 3.55× | 2.48× | 1.3% | 8 | 2.53 | 3 | — |


