Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RBLXthis companyRoblox Corporation	$51.18	-52.62×	141.65×	11.43×	-70.4×	-277.8%	78.1%	-25.2%	-21.8%	-270.0%	-26.8%	2.4%	4.57×	-0.74×	-30.79×	0.96×	0.0%	4	1.05	2	C+
TTWOTake-Two Interactive Software, Inc.	$213.34	-121.91×	10.42×	5.5×	30.62×	-162.8%	57.2%	-1.6%	-4.5%	-8.5%	-1.6%	1.3%	0.84×	1.14×	-0.67×	1.24×	0.0%	4	3.5	1	D+
UUnity Software Inc.	$51.89	-46.01×	5.74×	10.05×	210.82×	-152.6%	74.2%	-25.9%	-21.8%	-12.4%	-8.1%	2.2%	0.74×	3.68×	-19.95×	1.84×	0.0%	5	2.33	1	C-
Peer median	—	-83.96×	8.08×	7.77×	120.72×	-157.7%	65.7%	-13.8%	-13.1%	-10.5%	-4.8%	1.7%	0.79×	2.41×	-10.31×	1.54×	0.0%	5	2.92	1	—