| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €840.00 | 18.41× | 3.16× | 2.26× | 11.86× | 50.7% | 17.4% | 16.4% | 12.3% | 17.2% | 11.7% | 3.5% | 0.39× | 0.54× | 16.7× | 3.09× | 1.1% | 6 | 3.45 | 4 | A- | |
| €57.30 | 62.83× | 0.65× | 0.43× | 5.68× | 284.5% | 17.8% | 4.6% | 0.7% | 1.0% | 1.3% | 8.6% | 0.89× | 2.53× | 3.36× | 2.13× | 6.9% | 6 | 1.63 | 3 | B | |
| €2.20 | -5.28× | 1.22× | 33.31× | -6.31× | -87.1% | -241.5% | -337.4% | -632.0% | -23.1% | -11.7% | -7.0% | 0.04× | 4.81× | -103.65× | 23.73× | 0.0% | 0 | 0.14 | 2 | C | |
| €5.07 | -5.5× | 0.97× | 60.79× | -8.37× | -161.1% | -534.1% | -836.6% | -1105.3% | -17.7% | -11.0% | -9.8% | 0.16× | 0.43× | -16.49× | 4.34× | 0.0% | 4 | 0.69 | 2 | C+ | |
| €1.84 | -1.68× | 0.5× | 0.41× | -4.22× | 289.2% | -10.4% | -12.7% | -24.6% | -29.8% | -13.5% | -14.2% | 0.1× | 1.81× | -68.36× | 3.1× | 0.0% | 4 | 2.37 | 2 | C+ | |
| €2.84 | -2.52× | -5.27× | 1.2× | -4.09× | -776.1% | 7.1% | -46.4% | -47.6% | 208.3% | -108.4% | -2.6% | -2.18× | -1.11× | -16.93× | 0.84× | 0.0% | 4 | -2.31 | 2 | C | |
| Peer median | — | -2.52× | 0.65× | 1.2× | -4.22× | -87.1% | -10.4% | -46.4% | -47.6% | -17.7% | -11.7% | -7.0% | 0.1× | 1.81× | -16.93× | 3.1× | 0.0% | 4 | 0.69 | 2 | — |





