Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RBY.TOthis companyRubellite Energy Inc.	CA$3.59	6.86×	0.65×	1.07×	2.66×	-1034.2%	26.2%	16.0%	15.6%	9.5%	5.2%	2.5%	0.34×	0.91×	3.44×	0.5×	0.0%	6	1.6	3	B
ALV.VAlvopetro Energy Ltd.	CA$9.01	8.08×	1.99×	3.46×	4.49×	161.2%	65.7%	50.6%	42.9%	24.7%	19.1%	5.7%	0.28×	-0.13×	17.6×	1.86×	7.6%	6	4.92	4	A
HME.VHemisphere Energy Corporation	CA$2.28	6.79×	2.34×	2.01×	3.42×	18.3%	48.3%	42.0%	29.8%	34.8%	28.6%	18.1%	0.04×	-0.33×	51.12×	1.37×	8.1%	7	6.99	5	A+
JOY.TOJourney Energy Inc.	CA$4.66	8.15×	0.6×	1.24×	3.52×	-19.3%	22.4%	14.5%	15.1%	7.3%	4.3%	-2.4%	0.14×	0.66×	3.11×	0.65×	0.0%	6	1.01	4	A-
PNE.TOPine Cliff Energy Ltd.	CA$0.53	-24.04×	8.19×	1.77×	9.14×	372.5%	-4.2%	-12.1%	-7.4%	-34.1%	-5.7%	3.4%	1.24×	1.1×	-2.83×	0.57×	3.2%	5	-0.69	2	C
PRQ.TOPetrus Resources Ltd.	CA$1.62	22.62×	0.77×	3.01×	5.03×	-41.1%	12.3%	4.0%	13.3%	3.4%	0.6%	-0.3%	0.21×	1.06×	0.49×	0.41×	1.9%	5	0.4	2	B-
Peer median	—	8.08×	1.99×	2.01×	4.49×	18.3%	22.4%	14.5%	15.1%	7.3%	4.3%	3.4%	0.21×	0.66×	3.11×	0.65×	3.2%	6	1.01	4	—