| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹169.70 | 7.39× | 1.35× | 0.64× | 6.23× | -514.1% | 20.2% | 13.8% | 8.6% | 18.3% | 13.7% | -12.8% | 0.57× | 1.81× | 6.22× | 2.99× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹251.55 | 259.2× | 16.1× | 10.9× | 75.72× | -127.4% | 19.2% | 15.6% | 4.2% | 6.2% | 6.9% | -2.0% | 1.53× | 6.58× | 1.49× | 4.63× | 0.0% | 2 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹237.70 | 11× | 1.18× | 1.58× | 6.24× | 141.9% | 40.3% | 15.3% | 14.1% | 10.6% | 7.8% | 12.7% | 0.05× | 0.2× | 36.05× | 2.86× | 0.0% | 7 | 5.64 | 4 | A+ | |
| Peer median | — | 135.1× | 8.64× | 6.24× | 40.98× | 7.2% | 29.7% | 15.5% | 9.2% | 8.4% | 7.3% | 5.4% | 0.79× | 3.39× | 18.77× | 3.74× | 0.0% | 5 | 5.64 | 3 | — |


