| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.15 | 8.01× | 1.26× | 0.42× | 4.5× | 363.5% | 13.6% | 8.6% | 5.3% | 15.7% | 12.0% | 11.4% | 0.53× | 1.29× | 5.15× | 1.38× | 0.0% | 7 | 2.83 | 4 | A- | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹1.96 | -0.32× | -0.51× | 2.1× | -17.56× | -5966.9% | -599.4% | -1634.2% | -648.6% | 158.4% | -33.7% | 0.0% | -12.6× | -16.88× | -110.42× | 0.02× | 0.0% | 3 | -2.91 | — | — | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹15.40 | -4.6× | 0.76× | 1.11× | -4.93× | -97.7% | 11.6% | -39.7% | -24.2% | -16.5% | -25.3% | -20.4% | 0× | 0.08× | -164.24× | 4.75× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 4.98× | 0.84× | 0.71× | 0.11× | -45.7% | 7.1% | -19.3% | -11.9% | 7.1% | -10.2% | -2.4% | 0.09× | -0.02× | -54.04× | 2.08× | 0.0% | 4 | 0.56 | 2 | — |




