| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $58.81 | 9.36× | 1.17× | 2.27× | 1.99× | 201.9% | 49.5% | 33.7% | 24.3% | 12.5% | 1.2% | 11.8% | 0.05× | -4.74× | 0.68× | 19.59× | 0.4% | 5 | 0.3 | 4 | A- | |
| $41.52 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $20.55 | 11.46× | 0.93× | 1.65× | 13.21× | -58.7% | 47.2% | 21.1% | 15.8% | 8.9% | 4.4% | 4.6% | 0.98× | 5.88× | 0.41× | 0.11× | 0.8% | 6 | -0.53 | 3 | B | |
| $50.65 | 11.83× | 1.31× | 2.6× | 8.31× | 28.4% | 87.1% | 30.0% | 22.0% | 11.1% | 1.4% | 11.0% | 0.17× | 0.34× | 2.56× | 1.24× | 2.3% | 7 | 0.45 | 4 | A- | |
| $142.08 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $34.02 | -5.09× | 0.57× | 1.02× | -0.38× | -0.2% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 4 | 0.29 | 3 | B+ | |
| Peer median | — | 11.83× | 0.97× | 2.13× | 11.73× | -0.2% | 67.4% | 21.1% | 15.8% | 8.9% | 4.3% | 7.5% | 0.51× | 3.49× | 0.62× | 0.18× | 2.4% | 6 | -0.16 | 3 | — |





