Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-78.5%
₹5.79
vs ₹26.90 price
Levered DCF
₹0.69
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.39×-11.66×-8.24×37.41×2.18×-0.83×-0.98×-2.13×
P/B0.75×0.85×0.7×0.66×0.49×0.27×0.14×0.27×
P/S0×0×0×1.38×0.82×0.27×0.17×0.14×
EV / EBITDA-9.67×-10.43×-33×-14.61×3.47×-5.16×-6.24×-6.87×
Gross margin0.0%0.0%0.0%-37.2%-6.6%-13.8%-3.8%3.9%
Operating margin0.0%0.0%0.0%-60.5%-39.1%-36.4%-25.8%-6.8%
Net margin0.0%0.0%0.0%3.7%37.6%-32.1%-16.9%-6.4%
Current ratio1.3×1.41×2.4×2.1×1.82×1.15×1.52×1.66×
Debt / equity0.02×0.03×0.05×0.04×0.76×1.29×0.72×0.48×
Interest coverage-81.82×-41.19×-23.41×-41.06×-2.87×-3.06×-3.84×-2.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.2%-7.3%-8.5%1.8%22.6%-32.3%-14.4%-12.7%
Return on invested capital-12.5%-8.7%-9.5%5.7%-12.2%-11.7%-8.5%-6.6%
Return on assets-4.0%-4.2%-6.5%1.3%10.7%-10.5%-7.0%-7.0%
Free cash flow yield-16.3%7.3%-9.4%45.8%-139.9%13.4%-40.3%41.7%
Earnings yield-9.6%-8.6%-12.1%2.7%45.8%-120.6%-101.7%-46.9%
Enterprise value₹103.2M₹118.2M₹120.2M₹119.3M₹220.6M₹187.4M₹181.1M₹183.8M
Net debt / EBITDA0.22×0.98×-1.97×-0.44×2.09×-4.16×-5.14×-4.23×
Cash conversion cycle (days)09,090-19,75324549526021997