| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.92 | -1.51× | 0.23× | 0.72× | 27.87× | 1637.6% | 87.7% | 24.2% | -45.8% | -14.7% | 41.5% | -56.7% | 3.78× | 26.19× | 0.24× | 1.04× | 31.6% | 4 | -0.14 | 1 | D+ | |
| $5.68 | 6.52× | 0.46× | 0.82× | 64.52× | 149.8% | 43.8% | 17.1% | 18.5% | 10.4% | 1.1% | 19.1% | 7.71× | 60.8× | 0.3× | 0.03× | 18.5% | 6 | 0.02 | 2 | C+ | |
| $3.28 | -2.83× | 0.64× | 1.05× | 22.18× | -451.2% | -11.1% | 16.7% | -37.0% | -22.6% | 83.5% | 0.7% | 3.26× | 18.5× | 0.58× | 1.31× | 18.4% | 5 | -0.68 | 2 | C+ | |
| $3.42 | -21.54× | 0.76× | 2.14× | 28.25× | 190.7% | 49.6% | 39.5% | -9.4% | -3.3% | 2.3% | 10.3% | 2.65× | 21.84× | 1.03× | 19.52× | 11.7% | 6 | -0.38 | 2 | C+ | |
| $1.69 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $20.30 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| Peer median | — | -0.88× | 0.64× | 1.05× | 22.18× | 149.8% | -5.6% | 17.1% | -9.4% | -3.3% | 2.3% | 10.3% | 2.65× | 18.5× | 0.58× | 1.8× | 11.7% | 5 | -0.38 | 2 | — |





