| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.08 | -1.98× | -5.77× | 1.34× | -3.2× | -278.6% | 82.1% | -59.4% | -67.8% | 291.8% | -113.0% | -34.3% | -2.77× | -0.87× | -8.5× | 0.57× | 0.0% | 3 | -9.92 | 2 | C | |
| $2.95 | -12.96× | 10.15× | 2.79× | -33.8× | -284.7% | 36.0% | -12.2% | -21.2% | -77.1% | -11.6% | -6.2% | 2.71× | -1.66× | -1.15× | 5× | 0.0% | 3 | 0.84 | 1 | D+ | |
| $0.71 | -2.28× | 2.25× | 6.8× | -1.67× | -270.1% | 49.8% | -273.4% | -262.3% | -86.8% | -84.7% | -31.6% | 0.01× | 1.01× | 0× | 4.34× | 0.0% | 4 | -6.81 | 1 | C- | |
| $0.42 | -1.58× | 10.16× | 23.61× | -1.79× | -873.4% | -60.3% | -1054.8% | -1232.7% | -530.4% | -135.1% | -41.8% | 2.36× | 0.16× | -2,256.36× | 1.31× | 0.0% | 3 | -13.58 | 2 | C | |
| $0.68 | -2.34× | 2.37× | 14.56× | -2.59× | -939.0% | 29.5% | -547.0% | -543.3% | -88.4% | -82.2% | -28.1% | 0.06× | 0.12× | 0× | 5.74× | 0.0% | 2 | -11.16 | 2 | C+ | |
| $2.99 | -6.79× | 0.92× | 16.57× | -7.03× | -129.6% | 95.9% | -585.2% | -240.1% | -13.3% | -29.5% | -31.9% | 0.1× | -0.02× | 0× | 10.91× | 0.0% | 1 | 10.63 | 2 | C+ | |
| Peer median | — | -2.34× | 2.37× | 14.56× | -2.59× | -284.7% | 36.0% | -547.0% | -262.3% | -86.8% | -82.2% | -31.6% | 0.1× | 0.12× | 0× | 5× | 0.0% | 3 | -6.81 | 2 | — |





