Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RCH.TOthis companyRichelieu Hardware Ltd.	CA$37.79	24.95×	2.23×	1.09×	11.1×	61.0%	24.5%	7.0%	4.4%	8.9%	7.8%	8.6%	0.29×	1.08×	9.62×	3.29×	1.7%	8	5.07	4	A-
AW.TOA & W Food Services of Canada Inc.	CA$37.00	16.42×	4.09×	3.08×	18.01×	198.6%	48.8%	31.9%	18.8%	24.9%	5.9%	6.2%	4.08×	9×	2.26×	0.82×	5.1%	6	0.77	4	A-
CAS.TOCascades Inc.	CA$15.81	18.06×	0.73×	0.26×	5.68×	366.7%	11.8%	5.6%	1.5%	4.1%	5.5%	18.0%	1.13×	3.41×	1.98×	1.43×	3.9%	6	1.95	4	A
DII-B.TODorel Industries Inc.	CA$1.35	-0.24×	-0.39×	0.03×	-93.26×	-397.7%	15.6%	-5.4%	-11.9%	159.7%	-17.0%	-170.3%	-4.33×	-84.29×	-1.47×	1.27×	0.0%	1	0.21	2	C
GOOS.TOCanada Goose Holdings Inc.	CA$12.68	66.43×	2.44×	0.97×	8.28×	220.2%	61.1%	5.8%	1.5%	3.7%	3.1%	10.1%	1.29×	1.68×	2.19×	2.63×	0.0%	6	2.36	3	B
LNF.TOLeon's Furniture Limited	CA$28.78	12.17×	1.52×	0.74×	6.45×	74.3%	40.7%	8.6%	6.1%	12.5%	8.5%	11.6%	0.38×	0.66×	9.46×	1.57×	3.0%	5	3.02	4	A
Peer median	—	16.42×	1.52×	0.74×	6.45×	198.6%	40.7%	5.8%	1.5%	12.5%	5.5%	10.1%	1.13×	1.68×	2.19×	1.43×	3.0%	6	1.95	4	—