Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RCI-A.TOthis companyRogers Communications Inc.	CA$48.45	4.06×	1.15×	1.28×	4.96×	1231.7%	23.1%	23.1%	31.8%	28.4%	5.7%	8.4%	1.92×	3.07×	2.24×	0.61×	3.8%	5	0.81	2	B-
BCE.TOBCE Inc.	CA$30.06	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	6	0.9	4	A
CCA.TOCogeco Communications Inc.	CA$54.12	-2.28×	1.33×	0.9×	9.28×	-40.4%	31.2%	26.2%	-39.6%	-58.3%	8.8%	18.2%	2.3×	5.84×	2.69×	0.59×	6.6%	7	0.09	2	C
QBR-B.TOQuebecor Inc.	CA$75.73	13.86×	4.52×	2.09×	7.89×	14.0%	27.1%	27.1%	15.1%	32.6%	10.2%	12.0%	2.74×	2.93×	4.45×	0.89×	2.7%	7	1.86	3	B
T.TOTELUS Corporation	CA$12.55	24.78×	1.76×	1.36×	8.36×	268.0%	62.1%	11.6%	5.5%	7.1%	2.8%	8.5%	1.99×	4.26×	1.95×	0.86×	5.9%	4	0.68	1	C-
Peer median	—	9.34×	1.54×	1.3×	8.12×	141.0%	46.6%	24.2%	10.3%	17.6%	7.5%	11.4%	2.15×	3.6×	2.87×	0.73×	6.2%	7	0.79	3	—