| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.45 | -1.75× | 1.41× | 0× | -1.6× | -80.8% | 0.0% | 0.0% | 0.0% | -80.5% | -75.4% | -48.8% | 0.09× | 0.25× | -120.84× | 6.38× | 0.0% | 1 | -0.82 | 2 | C+ | |
| $4.28 | -3.75× | 3.68× | 0× | -3.14× | -80.0% | 0.0% | 0.0% | 0.0% | -97.7% | -91.0% | -24.0% | 0.12× | 0.66× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | C | |
| $7.06 | -3.1× | 2.4× | 0× | -2.73× | -88.8% | 0.0% | 0.0% | 0.0% | -77.6% | -73.1% | -25.9% | 0.13× | 0.4× | 0× | 8.15× | 0.0% | 2 | 8.97 | 2 | C+ | |
| $10.55 | -7.69× | 2.53× | 0× | -7.55× | -97.5% | 0.0% | 0.0% | 0.0% | -32.8% | -37.1% | -10.1% | 0.01× | 0.22× | 0× | 17.14× | 0.0% | 1 | 26.54 | 2 | C | |
| $3.29 | -8.67× | -2.11× | 0× | -16.28× | -156.0% | 0.0% | 0.0% | 0.0% | 24.4% | -174.3% | -9.0% | -1.06× | -4.95× | -2.74× | 2.42× | 0.0% | 2 | -55.48 | 2 | C | |
| $42.38 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| Peer median | — | -7.69× | 2.4× | 0× | -7.55× | -88.8% | 0.0% | 0.0% | 0.0% | -32.8% | -73.1% | -10.1% | 0.01× | 0.4× | 0× | 8.15× | 0.0% | 2 | 8.97 | 2 | — |





