Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-126.9%
-₹0.80
vs ₹2.98 price
Levered DCF
-₹0.85
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-86.18
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.32×-8.15×-0.4×-18.5×-26.15×-6.38×132.46×-245.19×
P/B0×-0.65×-0.68×0.85×0.82×0.35×1.63×1.3×
P/S0×0×0×0×0×0×110.39×28.8×
EV / EBITDA0×7,664.49×6,556,112.67×-18.19×-23.9×-6×85.84×74.29×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%100.0%94.1%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-174.4%17.1%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%83.4%-11.7%
Current ratio0×0.02×0.04×18.3×16.66×1.73×25.17×49.16×
Debt / equity0×-0.26×-0.21×0.18×0.03×0×0×0.21×
Interest coverage-2.14×-1.08×-1.29×-2,641.1×-46.62×-130.73×-5.28×0.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.0%8.1%168.9%-4.8%-3.2%-5.7%1.2%-0.5%
Return on invested capital0.0%5.7%3.6%-4.9%-4.0%-2.0%-2.3%-1.9%
Return on assets0.0%-341.7%-4982.0%-4.2%-2.9%-2.9%1.2%-0.4%
Free cash flow yield141.2%-5.6%-16.7%-6.7%-116.6%361.7%-23.8%-14.2%
Earnings yield-8.8%-12.4%-248.2%-5.6%-3.8%-16.2%0.8%-0.4%
Enterprise value₹0₹43.9M₹39.3M₹32.3M₹27.9M₹11.5M₹57.9M₹42.2M
Net debt / EBITDA0×2,143.55×1,516,112.67×-3.17×-0.72×0.23×-0.34×9.71×
Cash conversion cycle (days)00000018,0683,012