| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.38 | 9.24× | 3.29× | 0.47× | 6.53× | 61.5% | 26.9% | 7.9% | 5.1% | 35.5% | 22.8% | 11.5% | 0.56× | 0.86× | 9.4× | 1.85× | 0.0% | 7 | 5.51 | 4 | A+ | |
| $0.51 | -0.88× | 1.13× | 0.71× | -0.56× | -9856.9% | 24.4% | -72.4% | -80.8% | -129.3% | -85.8% | -55.7% | 0.12× | 0.43× | -10,668.43× | 1.41× | 0.0% | 3 | -9.52 | 2 | C | |
| $10.86 | -1.21× | 0.32× | 1.46× | -0.69× | -2128.3% | -16.7% | -76.6% | -118.8% | -26.0% | -13.8% | -64.2% | 0.2× | 0.96× | -11.68× | 6.63× | 1.4% | 2 | -0.21 | 3 | B- | |
| $17.24 | 13.67× | 1.01× | 1.86× | 8.34× | 130.3% | 27.5% | 12.1% | 13.6% | 7.4% | 5.1% | 0.5% | 0× | -1.16× | 0× | 23.44× | 0.0% | 5 | 13.54 | 4 | A | |
| $4.36 | 9.54× | -3.28× | 0.7× | 34.13× | -647.8% | 14.6% | 6.8% | 7.6% | -35.5% | -55.0% | 8.9% | -1.42× | 6.83× | 1.93× | 1.87× | 0.0% | 4 | 1.52 | 1 | D+ | |
| $1.41 | -340.36× | -189.73× | 0× | -345.29× | -109.6% | 0.0% | 0.0% | 0.0% | 55.5% | 97.2% | -0.1% | -0.41× | -0.4× | -113.63× | 0.19× | 0.0% | 3 | -1.25 | 2 | C | |
| Peer median | — | -0.88× | 0.32× | 0.71× | -0.56× | -647.8% | 14.6% | 0.0% | 0.0% | -26.0% | -13.8% | -0.1% | 0× | 0.43× | -11.68× | 1.87× | 0.0% | 3 | -0.21 | 2 | — |





