Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-22701.1%
-₹183.07
vs ₹0.81 price
Levered DCF
-₹170.87
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.02×-0.04×-0.06×-0.02×-0.11×-0.08×-0.02×-0.15×
P/B-0×-0×-0.01×-0×-0.01×-0.01×-0×-0.26×
P/S0.66×1.13×1.18×0.72×1.31×0.61×0.11×0.27×
EV / EBITDA-126.97×-2,496.22×545.73×-483.53×-1,388.49×11,333.38×-4.36×18.32×
Gross margin10.8%16.5%41.5%53.0%-5.6%-6.2%34.6%46.9%
Operating margin-153.2%-35.8%-3.1%-12.9%-29.5%-27.5%-31.8%-9.5%
Net margin-3543.0%-2622.6%-1883.0%-3026.9%-1190.6%-762.0%-641.4%-179.5%
Current ratio0.23×0.25×0.27×0.29×0.4×0.43×0.45×0.66×
Debt / equity-0.46×-0.52×-0.58×-0.63×-0.75×-0.85×-0.95×-11.39×
Interest coverage-10.93×-2.78×-0.26×-1.32×-3.49×-4.35×-8.65×-1.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%10.3%8.8%19.4%10.9%10.7%22.4%172.4%
Return on invested capital0.9%0.3%0.0%0.2%1.2%3.1%20.6%0.4%
Return on assets-30.6%-25.8%-19.7%-39.4%-13.9%-12.1%-22.5%-10.7%
Free cash flow yield0.0%0.2%-8.6%-18.7%11.6%68.4%4.5%8.3%
Earnings yield-5334.2%-2312.0%-1592.7%-4226.7%-910.3%-1241.3%-6058.5%-664.8%
Enterprise value₹469.8B₹474.3B₹474.8B₹473.9B₹458.2B₹453.3B₹453.2B₹478.6B
Net debt / EBITDA-126.41×-2,474.84×540.53×-480.03×-1,366.45×11,216.75×-4.34×17.9×
Cash conversion cycle (days)-4,392-3,752-5,299-5,317-3,862-2,401-1,257-482