Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RDBIPL.BOthis companyRDB Infrastructure and Power Limited	₹14.50	54.75×	2.57×	5.36×	206.81×	-486.5%	5.4%	2.8%	9.8%	4.7%	0.8%	-12.9%	0.21×	13.52×	2.23×	4.72×	0.0%	3	—	2	C
ADHBHUTIN.BOAdhbhut Infrastructure Ltd.	₹12.93	-8.6×	-1.62×	22.09×	-105.91×	-93.7%	100.0%	-199.5%	-256.8%	18.9%	-4.2%	5.7%	-0.41×	-17.25×	-4.13×	3.75×	0.0%	1	—	2	C
ANNAINFRA.BOAnna Infrastructures Limited	₹27.86	15.49×	1.02×	6.06×	10.32×	56.8%	76.4%	40.4%	39.2%	6.6%	5.0%	31.9%	0×	-0.2×	119.54×	24.66×	0.0%	3	—	2	C+
DBREALTY.NSValor Estate Limited	₹82.77	167.94×	1.05×	2.69×	71.04×	-3352.2%	30.1%	4.0%	1.6%	0.6%	0.7%	19.9%	0.18×	9.62×	0.64×	1.45×	0.0%	6	—	2	C+
HBESD.BOHB Estate Developers Limited	₹77.77	11×	0.67×	1.1×	8.84×	631.9%	63.5%	28.0%	10.0%	6.0%	4.7%	22.0%	1.33×	5.79×	1.98×	0.89×	0.0%	2	—	3	B
LANCORHOL.NSLancor Holdings Limited	₹32.94	3.42×	0.58×	0.67×	3.01×	234.5%	50.2%	34.7%	19.7%	16.9%	17.7%	-27.2%	0.45×	1.15×	2.91×	0.27×	1.0%	5	—	4	A-
Peer median	—	11×	0.67×	2.69×	8.84×	56.8%	63.5%	28.0%	10.0%	6.6%	4.7%	19.9%	0.18×	1.15×	1.98×	1.45×	0.0%	3	—	2	—