Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+212.7%
₹434.35
vs ₹138.90 price
Levered DCF
-₹129.87
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.33×8.22×10.88×5.57×7.51×5.21×4.74×10.41×
P/B1.14×1.02×1.41×0.84×1.2×0.85×0.56×1.1×
P/S2.4×1.47×2.56×1.24×1.35×1.07×0.61×1.05×
EV / EBITDA5.89×5.36×7.86×3.94×5.84×3.62×2.89×7.24×
Gross margin31.2%20.1%18.9%32.1%26.6%34.6%13.4%7.8%
Operating margin17.3%9.5%15.3%17.0%12.9%18.9%9.7%4.7%
Net margin28.8%17.8%23.5%22.3%17.9%20.6%12.8%10.1%
Current ratio39.44×52.68×30.01×40.32×8.25×5.77×7.2×4.18×
Debt / equity0×0×0×0×0.03×0.09×0.03×0.15×
Interest coverage195.02×112.05×105.72×158.73×64.56×57.28×6.91×2.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.7%12.4%13.0%15.0%16.0%16.4%11.9%10.5%
Return on invested capital6.1%4.8%6.3%8.4%8.8%9.6%5.5%3.1%
Return on assets13.3%12.1%12.5%14.5%14.1%13.6%10.1%8.0%
Free cash flow yield-0.2%2.7%-29.2%32.8%-4.5%-4.3%1.8%-2.3%
Earnings yield12.0%12.2%9.2%18.0%13.3%19.2%21.1%9.6%
Enterprise value₹2.8B₹2B₹2.6B₹1.3B₹1.7B₹1B₹577.8M₹1.1B
Net debt / EBITDA-0.13×-0.49×0.03×-0.04×0.14×0.12×0.16×0.88×
Cash conversion cycle (days)578381531192314338260248