| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $96.93 | 80.94× | 14.63× | 19.45× | 76.96× | -201.3% | 91.2% | 20.1% | 24.1% | 18.1% | 14.9% | 1.6% | 0.01× | -1.71× | 0× | 11.56× | 0.0% | 6 | 31.09 | 3 | B+ | |
| $4.06 | -4.73× | 2.05× | 915.13× | -6.15× | -154.0% | 54.5% | -4611.4% | -19335.8% | -43.2% | -6.1% | 0.4% | 0.58× | -1.16× | -6.21× | 1.23× | 0.0% | 3 | -3.82 | 2 | C | |
| $639.61 | 27.53× | 7.66× | 8.28× | 16.38× | -56.5% | 82.0% | 41.4% | 30.1% | 27.8% | 18.0% | 2.8% | 0.39× | 0.46× | 71.48× | 2.6× | 0.3% | 4 | 5.65 | 3 | B+ | |
| $39.34 | 12.76× | -30.91× | 2.25× | 10.79× | 51.1% | 72.8% | 25.0% | 17.6% | -242.0% | 18.5% | 13.1% | -15.67× | 2.95× | 5.91× | 1.42× | 2.4% | 8 | 1.33 | 3 | B- | |
| $2.04 | -15× | 1.88× | 3.15× | -15.87× | -268.9% | 84.1% | -27.9% | -21.0% | -12.6% | -15.5% | 0.7% | 0.13× | 0.15× | 0× | 14.03× | 0.0% | 5 | 8.62 | 2 | C+ | |
| $18.91 | 41.76× | 3.68× | 4.14× | 35.58× | -71.7% | 80.1% | 7.6% | 9.9% | 8.8% | 5.9% | 7.2% | 0.06× | -1.5× | 0× | 7.64× | 0.0% | 6 | 5.15 | 3 | B | |
| Peer median | — | 12.76× | 2.05× | 4.14× | 10.79× | -71.7% | 80.1% | 7.6% | 9.9% | -12.6% | 5.9% | 2.8% | 0.13× | 0.15× | 0× | 2.6× | 0.0% | 5 | 5.15 | 3 | — |





