| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.82 | -1.69× | -1.31× | 0.12× | 20.29× | 2003.6% | 13.4% | -2.6% | -7.0% | 77.5% | -1.5% | -12.2% | -19.79× | 19× | -0.3× | 0.17× | 0.0% | 5 | -0.26 | 2 | C | |
| $1.65 | -4.9× | 1.02× | 0.69× | -9.71× | -492.2% | 44.3% | -19.1% | -13.4% | -19.9% | -12.3% | -68.5% | 0.5× | -2.88× | -27.5× | 0.81× | 0.0% | 0 | -4.93 | 1 | C- | |
| $2.73 | -2.52× | -2.72× | 0.73× | -4.18× | -347.6% | 15.9% | -20.1% | -27.2% | 101.8% | -111.0% | -24.5% | -0.73× | -0.61× | -3.98× | 0.47× | 2.1% | 3 | -7.66 | 2 | C | |
| $10.57 | 75.31× | 1.7× | 3.65× | 15.77× | -348.4% | 64.7% | 21.8% | 4.7% | 2.2% | 3.0% | 7.7% | 1.23× | 6.39× | 1.45× | 1.41× | 0.0% | 3 | 1.07 | 2 | C | |
| $0.51 | -1.47× | 1.38× | 0.92× | -2.6× | -2263.2% | 31.8% | -30.9% | -62.3% | -93.6% | -23.9% | -32.0% | 0.67× | -0.75× | -17.92× | 1.07× | 0.0% | 5 | -9.72 | 4 | A- | |
| Peer median | — | -2× | 1.2× | 0.82× | -3.39× | -420.3% | 38.0% | -19.6% | -20.3% | -8.9% | -18.1% | -28.2% | 0.59× | -0.68× | -10.95× | 0.94× | 0.0% | 3 | -6.29 | 2 | — |




