| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $75.65 | -285.4× | 4.92× | 2.63× | 25.42× | -143.5% | 4.5% | 4.5% | -0.9% | -1.7% | 1.5% | 1.6% | 1.71× | 4.3× | 1.3× | 1.76× | 0.0% | 4 | 1.9 | 1 | D+ | |
| $6.73 | -12.26× | 4.79× | 9.62× | -12.01× | -165.5% | 46.9% | -88.5% | -79.0% | -39.3% | -36.9% | -1.7% | 0.1× | 1.93× | -58× | 3.83× | 0.0% | 3 | 5.72 | 1 | C- | |
| $66.18 | -314.07× | 2.91× | 2.08× | 29.4× | -38.9% | 45.9% | 6.9% | -0.3% | -0.4% | -1.9% | 0.2% | 0.83× | 5.76× | 3.91× | 1.73× | 0.3% | 5 | 2.75 | 1 | C- | |
| $83.24 | 17.99× | 3.61× | 1.82× | 11.34× | 70.4% | 40.0% | 13.4% | 10.1% | 20.1% | 8.8% | 4.0% | 0.96× | 1.45× | 6.14× | 1.18× | 0.2% | 6 | 1.87 | 3 | B+ | |
| $87.08 | 54.96× | 13.08× | 14.77× | 40.18× | -41.9% | 76.7% | 31.2% | 26.8% | 23.8% | 21.0% | 1.4% | 0× | -1.73× | 0× | 7.98× | 1.2% | 6 | 44.94 | 3 | B | |
| $13.75 | -28.03× | 2.24× | 1.28× | 15.64× | -69.3% | 11.5% | 2.6% | -4.6% | -8.0% | 1.6% | -0.5% | 1.64× | 6.38× | 0.23× | 1.27× | 0.0% | 4 | 0.79 | 1 | C- | |
| Peer median | — | -12.26× | 3.61× | 2.08× | 15.64× | -41.9% | 45.9% | 6.9% | -0.3% | -0.4% | 1.6% | 0.2% | 0.83× | 1.93× | 0.23× | 1.73× | 0.2% | 5 | 2.75 | 1 | — |





