| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $71.87 | 60.59× | 7.92× | 8.86× | 30.07× | -83.0% | 83.7% | 14.6% | 14.6% | 13.0% | 11.4% | 3.6% | 0.03× | -1.62× | 0× | 7.18× | 0.5% | 7 | 87.85 | 3 | B+ | |
| $8.12 | -4.4× | 3.53× | 4.19× | -5.69× | -155.3% | 53.7% | -98.3% | -95.3% | -80.3% | -72.9% | -8.7% | 0.13× | 0.19× | 0× | 2.56× | 0.0% | 2 | -6.52 | 1 | C- | |
| $8.35 | -10.85× | 1.42× | 0.98× | 165.32× | -121.9% | 54.4% | -8.2% | -9.0% | -13.1% | -10.2% | 4.7% | 0.08× | -17.49× | -449.21× | 0.85× | 0.0% | 3 | 0.01 | 3 | B- | |
| Peer median | — | -7.63× | 2.48× | 2.59× | 79.81× | -138.6% | 54.1% | -53.3% | -52.2% | -46.7% | -41.6% | -2.0% | 0.11× | -8.65× | -224.61× | 1.7× | 0.0% | 3 | -3.25 | 2 | — |


