Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RDWthis companyRedwire Corp	$8.15	-3.33×	0.86×	2.71×	-5.83×	-243.5%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.37	2	C
ALGTAllegiant Travel Company	$98.09	-34.38×	1.46×	0.59×	9.88×	-308.8%	15.4%	6.7%	-1.7%	-4.2%	4.3%	4.9%	1.77×	5.18×	1.32×	0.95×	0.0%	6	1.13	2	C+
ASTEAstec Industries, Inc.	$37.88	25.48×	1.45×	0.7×	11.75×	-98.4%	26.5%	4.6%	2.8%	5.7%	4.5%	2.2%	0.51×	2.56×	3.54×	2.49×	1.2%	4	2.83	3	B
BBSIBarrett Business Services, Inc.	$30.36	17×	3.81×	0.74×	10.59×	-12.7%	21.0%	5.0%	4.4%	22.6%	12.5%	5.1%	0.1×	-0.88×	142.9×	1.29×	0.9%	5	3.21	3	B+
EVEXEve Holding, Inc.	$1.97	-5.7×	10.36×	0×	-6.4×	-113.4%	0.0%	0.0%	0.0%	-181.2%	-71.9%	-13.7%	1.45×	-0.36×	-22.23×	3.29×	0.0%	1	-2.98	2	C
LMBLimbach Holdings, Inc.	$57.05	18.62×	4.63×	1.4×	13.59×	-41.7%	26.2%	7.6%	7.5%	24.9%	19.4%	4.6%	0.29×	0.64×	15.78×	1.44×	0.0%	8	3.18	4	A-
Peer median	—	17×	3.81×	0.7×	10.59×	-98.4%	21.0%	5.0%	2.8%	5.7%	4.5%	4.6%	0.51×	0.64×	3.54×	1.44×	0.0%	5	2.83	3	—