| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.97 | 24× | 2.91× | 3.05× | 13.66× | -0.6% | 52.8% | 13.8% | 12.8% | 12.2% | 8.1% | 3.0% | 0.21× | 0.73× | 12.42× | 1.8× | 0.7% | 5 | 5.53 | 3 | B+ | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹2,668.30 | 43.28× | 5.08× | 5.8× | 22.97× | -54.4% | 43.1% | 19.1% | 13.4% | 11.7% | 9.1% | 2.3% | 0.39× | 1.51× | 4.27× | 1.07× | 0.0% | 6 | 6.53 | 3 | B | |
| ₹1,904.50 | 36.76× | 5.05× | 7.22× | 22.63× | 166.9% | 55.7% | 23.2% | 19.6% | 13.7% | 11.5% | 2.2% | 0.06× | -0.38× | 39.99× | 2.82× | 0.9% | 5 | 11.54 | 4 | A- | |
| Peer median | — | 36.76× | 5.05× | 5.8× | 22.63× | 112.4% | 43.1% | 19.1% | 13.8% | 11.7% | 9.8% | 2.3% | 0.06× | -0.06× | 39.99× | 2.82× | 0.9% | 5 | 9.92 | 4 | — |



