Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REAL.BRthis companyRealco S.A.	€14.00	37.8×	1.07×	0.8×	11.15×	316.5%	37.6%	2.1%	2.1%	2.8%	1.8%	0.0%	0.54×	3.56×	1.45×	1.9×	0.0%	—	—	—	—
JBSJbs N.V.	$13.14	7.59×	1.76×	0.18×	5.11×	694.0%	12.8%	4.8%	2.4%	23.2%	10.0%	4.9%	2.63×	2.78×	2.46×	1.6×	10.4%	7	31,585.48	4	A-
BUDAnheuser-Busch InBev SA/NV	$84.87	18.51×	1.46×	2.14×	9.04×	-16.4%	55.9%	26.4%	11.5%	7.8%	6.3%	8.9%	0.84×	2.95×	4.05×	0.72×	3.6%	7	1.58	1	C-
MICCThe Magnum Ice Cream Company N.V.	$19.71	28.1×	13.18×	1.04×	12.03×	620.9%	100.0%	7.6%	3.7%	46.9%	9.2%	0.1%	5.21×	3.06×	4.31×	1.02×	1.0%	6	1.85	2	C+
DOLEDole plc	$14.29	27.76×	1.05×	0.16×	6.92×	265.9%	7.8%	2.4%	0.7%	4.8%	4.3%	-1.8%	0.91×	2.81×	2.61×	1.17×	2.2%	8	2.86	3	B+
AGROAdecoagro S.A.	$9.09	-96.94×	0.49×	0.57×	7.95×	164.0%	24.6%	4.7%	-0.6%	-0.5%	1.4%	2.5%	1.18×	5.24×	0.6×	1.38×	4.3%	5	1.01	3	B-
Peer median	—	18.51×	1.46×	0.57×	7.95×	265.9%	24.6%	4.8%	2.4%	7.8%	6.3%	2.5%	1.18×	2.95×	2.61×	1.17×	3.6%	7	1.85	3	—