| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.30 | -98.92× | 15.53× | 0.41× | -113.12× | -6178.3% | 8.3% | -0.4% | -0.4% | -15.7% | -15.1% | 8.1% | 0× | 9.07× | -15.34× | 1.41× | 0.0% | 3 | 11.21 | 1 | C- | |
| $29.05 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $6.29 | 14.97× | 0.57× | 1.48× | 12.71× | 1760.5% | 92.1% | 68.4% | 14.8% | 5.7% | 6.1% | 35.5% | 2.95× | 10.58× | 1.32× | 18.43× | 17.7% | 7 | 0.05 | 3 | B | |
| $4.61 | 9.47× | 0.47× | 0.56× | 17.4× | 27196.2% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.18 | 3 | B | |
| $27.50 | -556.94× | 1.76× | 1.41× | 61.61× | -78.4% | 34.5% | -1.6% | -0.3% | -0.3% | 1.1% | 5.5% | 0.13× | -5.26× | -15.9× | 2.55× | 1.9% | 8 | 5.77 | 3 | B- | |
| $16.10 | -23.89× | 2.59× | 3.04× | 18.54× | 386.0% | 84.3% | 11.1% | -12.7% | -10.8% | 1.5% | 10.9% | 5.27× | 12.4× | 0.46× | 0.48× | 7.0% | 4 | 0.63 | 1 | C- | |
| Peer median | — | 9.47× | 1.76× | 1.48× | 17.4× | 834.2% | 84.3% | 41.0% | 10.3% | 5.7% | 5.2% | 13.1% | 5.2× | 10.58× | 1.13× | 0.48× | 9.0% | 6 | 0.36 | 3 | — |





