Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REBL.HEthis companyRebl Group Oyj	€1.01	-4.5×	0.26×	0.11×	4.54×	2289.9%	59.1%	-3.7%	-2.5%	-5.7%	-4.0%	8.4%	0.67×	3.13×	-2.23×	1.54×	0.0%	4	1.96	2	C
ELEAV.HEElecster Oyj	€2.24	-34.14×	0.4×	0.29×	8.36×	281.4%	21.7%	3.0%	-0.9%	-1.2%	2.2%	23.2%	0.62×	3.66×	0.76×	3.05×	0.0%	5	2.28	3	B-
RAUTE.HERaute Oyj	€13.70	7.12×	1.64×	0.52×	2.45×	-71.6%	55.2%	11.8%	7.4%	23.5%	24.6%	-12.0%	0.12×	-1.45×	17.6×	1.8×	3.7%	3	3.93	2	C+
SIILI.HESiili Solutions Oyj	€2.64	38.58×	0.89×	0.33×	5.23×	1071.9%	16.3%	0.1%	0.9%	2.3%	0.2%	3.4%	0.25×	-0.41×	0.07×	1.12×	4.0%	4	1.57	3	B
SUY1V.HESuominen Oyj	€0.48	-5.29×	0.67×	0.16×	15.41×	-18.6%	6.4%	-1.9%	-2.9%	-12.6%	-3.4%	-20.9%	1.14×	8.42×	-1.08×	1.82×	0.0%	3	1.35	3	B-
Peer median	—	0.92×	0.78×	0.31×	6.8×	131.4%	19.0%	1.6%	0.0%	0.6%	1.2%	-4.3%	0.44×	1.63×	0.41×	1.81×	1.8%	4	1.93	3	—