Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REBNthis companyReborn Coffee, Inc.	$1.31	-0.86×	1.75×	0.97×	-1.63×	-3065.1%	57.1%	-71.6%	-112.9%	-202.6%	-52.0%	-83.1%	1.44×	-0.54×	-4.74×	1.03×	0.0%	4	-3.57	1	D+
ATERAterian, Inc.	$0.86	-0.29×	0.36×	0.08×	-0.32×	-1336.7%	56.8%	-17.8%	-27.5%	-124.8%	-61.0%	-198.4%	0.3×	0.01×	-12.8×	1.7×	0.0%	2	-42.85	2	C+
BTBDBT Brands, Inc.	$1.55	-12.91×	1.36×	0.65×	227.22×	-84.5%	28.8%	-2.9%	-5.1%	-10.7%	-3.9%	1.3%	0.27×	21.51×	-4.8×	4.84×	0.0%	3	2.51	2	C+
CENNCenntro Electric Group Limited	$0.15	-0.09×	0.17×	0.38×	-0.21×	-86723.0%	-12.8%	-180.0%	-403.7%	-181.2%	-57.1%	-195.6%	0.28×	-0.1×	-71.85×	1.71×	0.0%	3	-9.19	2	C+
DSSDSS, Inc.	$0.47	-0.35×	-10.03×	0.4×	-1.91×	-17377.0%	-10.4%	-69.5%	-115.3%	2876.1%	-27.9%	-113.1%	-51.76×	-1.56×	-54.26×	0.3×	0.0%	3	-8.77	2	B-
FLYEFly-E Group, Inc. Common Stock	$2.09	-0.25×	0.13×	0.12×	-2.94×	-406.2%	24.4%	-33.8%	-48.6%	-53.1%	-21.9%	-600.3%	0.62×	-2.41×	-3.56×	2.47×	0.0%	3	-0.7	3	B-
Peer median	—	-0.29×	0.17×	0.38×	-0.32×	-1336.7%	24.4%	-33.8%	-48.6%	-53.1%	-27.9%	-195.6%	0.28×	-0.1×	-12.8×	1.71×	0.0%	3	-8.77	2	—