| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹108.65 | 26.47× | 6.24× | 2.63× | 14.75× | -737.6% | 43.1% | 10.7% | 9.9% | 23.6% | 11.0% | 1.4% | 0.7× | 1.48× | 3.81× | 1.57× | 0.2% | 3 | — | 3 | B- | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹348.00 | 43.95× | 5.71× | 1.02× | 9.45× | 532.5% | 42.8% | 7.9% | 2.3% | 13.0% | 11.1% | 4.0% | 1.42× | 1.81× | 2.43× | 1.26× | 0.4% | 6 | — | 2 | C+ | |
| ₹639.25 | 58.19× | 4.89× | 2.22× | 11.81× | 178.4% | 30.5% | 8.8% | 3.8% | 8.4% | 7.2% | 7.0% | 0.87× | 1.21× | 2.29× | 1.72× | 1.5% | 4 | — | 2 | C+ | |
| ₹198.13 | 44.57× | 7.38× | 3.77× | 23.71× | 96.2% | 40.0% | 11.5% | 8.5% | 16.6% | 12.9% | 0.7% | 0.26× | 0.8× | 8.39× | 2.37× | 0.1% | 2 | — | 2 | B- | |
| ₹260.55 | 19.3× | 3.87× | 2.17× | 8.64× | 205.3% | 39.6% | 19.3% | 11.2% | 20.0% | 11.9% | 7.1% | 1.14× | 1.9× | 3.43× | 2.42× | 0.6% | 4 | — | 3 | B | |
| Peer median | — | 43.95× | 4.89× | 2.17× | 11.81× | 205.3% | 39.6% | 8.8% | 3.8% | 13.0% | 11.1% | 4.0% | 1.06× | 1.81× | 2.43× | 1.72× | 0.4% | 4 | — | 2 | — |





