Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-43.5%
₹9.17
vs ₹16.22 price
Levered DCF
-₹1.65
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.29
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E30.77×-2.17×19.11×20.22×3.8×48.44×122.37×-15,500×
P/B1.04×0.8×1.24×1.21×2.11×5.38×5.19×6.31×
P/S0×0.79×0.68×0.11×0.14×1.07×0×0×
EV / EBITDA12.56×-3.46×25.42×17.67×2.76×47.28×0×0×
Gross margin0.0%-0.8%5.9%1.0%5.8%2.3%0.0%0.0%
Operating margin0.0%-12.1%4.5%0.5%5.5%2.1%0.0%0.0%
Net margin0.0%-36.3%3.6%0.5%3.8%2.2%0.0%0.0%
Current ratio2.29×2.85×2.3×1.96×1.04×1.04×0.97×4.18×
Debt / equity0.06×0.23×0×0.09×0×0.12×0.17×0.31×
Interest coverage-1.45×-7.49×8.96×2.29×73.87×52.24×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity3.4%-37.0%6.5%6.0%55.4%11.1%4.2%-0.0%
Return on invested capital-3.5%-10.0%5.9%3.8%57.2%7.1%-0.0%-0.0%
Return on assets2.7%-28.4%5.7%4.7%23.9%4.6%3.5%-0.0%
Free cash flow yield-8.4%-39.8%5.1%-14.8%19.8%3.5%1.0%0.0%
Earnings yield3.2%-46.0%5.2%4.9%26.3%2.1%0.8%-0.0%
Enterprise value₹133.6M₹121M₹195.1M₹179.7M₹168.6M₹195.1M₹174.3M₹177.2M
Net debt / EBITDA0.69×-0.77×-0.47×-0.26×-0×-0.36×0×0×
Cash conversion cycle (days)09248773300