| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹229.63 | 12.4× | 1.68× | 1.11× | 6.07× | -88.8% | 16.5% | 14.8% | 8.9% | 13.5% | 14.2% | 0.8% | 0.15× | 0.1× | 10.51× | 2.04× | 0.3% | 4 | 2.75 | 3 | B | |
| ₹11.04 | 4.28× | 0.41× | 0.03× | 4.09× | 360.2% | 1.5% | 1.3% | 0.8% | 9.5% | 4.3% | 4.4% | 1.66× | 2.42× | 1.42× | 1.84× | 0.0% | 4 | — | 3 | B+ | |
| ₹31.52 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹4,574.50 | 61.9× | 4.55× | 7.16× | 28.75× | -112.2% | 66.5% | 16.7% | 11.6% | 7.3% | 5.4% | -0.8% | 0.29× | 1.48× | 6.05× | 1.72× | 0.1% | 5 | — | 1 | C- | |
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| Peer median | — | 8.69× | 1.59× | 0.96× | 4.92× | 166.1% | 27.1% | 10.8% | 7.4% | 9.8% | 7.2% | 3.1% | 0.26× | 1.11× | 5.75× | 1.85× | 0.6% | 6 | 3.35 | 4 | — |




