| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.87 | 7.17× | 0.84× | 4.08× | 9.47× | 127.6% | 86.9% | 57.1% | 57.1% | 11.7% | 8.8% | 11.2% | 0.32× | 2.32× | 4.77× | 0.28× | 17.0% | 4 | 1.09 | 5 | S- | |
| $3.37 | -3× | 0.36× | 2.02× | -8.41× | -10.7% | 90.7% | -43.6% | -66.0% | -11.8% | -4.8% | 17.7% | 0.55× | -4.04× | -2.02× | 1.73× | 30.5% | 5 | 0.44 | 3 | B+ | |
| $6.12 | 4.63× | 0.76× | 1.54× | 16.09× | -1397.9% | 90.1% | 110.8% | 33.2% | 16.5% | 5.7% | 9.1% | 8.51× | 14.74× | 1.43× | 0.22× | 15.2% | 4 | -0.11 | 2 | B- | |
| $1.70 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $4.24 | -10.07× | 0.34× | 0.93× | 20× | 6859.7% | 90.1% | 65.9% | -3.5% | -1.3% | 235.5% | 11.6% | 4.51× | 18.58× | 0.97× | 0.16× | 31.2% | 4 | 0.28 | 2 | C | |
| $13.37 | 3.29× | 0.33× | 1.98× | 27.72× | 90.4% | 88.9% | 129.7% | 83.3% | 14.0% | 3.1% | 9.2% | 5.95× | 26.24× | 3.83× | 0.31× | 24.7% | 4 | 0.16 | 4 | A- | |
| Peer median | — | -0.88× | 0.34× | 1.54× | 16.09× | -10.7% | 90.1% | 65.9% | -3.5% | -1.3% | 3.1% | 9.2% | 4.51× | 14.74× | 0.97× | 0.31× | 24.7% | 4 | 0.16 | 2 | — |





