| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.40 | -21.55× | 47.21× | 39.31× | -23.98× | -329.7% | 83.4% | -190.2% | -182.4% | -219.1% | -101.5% | -3.0% | 1.25× | -0.27× | 0× | 3.84× | 0.0% | 1 | -69.51 | 1 | D+ | |
| $4.03 | 107× | 1.89× | 1.43× | 33.11× | -118.3% | 16.2% | 1.4% | 1.3% | 1.7% | 1.1% | -1.1% | 0.01× | -3.22× | 0× | 5.3× | 0.0% | 3 | 9.33 | 3 | B- | |
| $2.62 | -0.63× | 709.62× | 562.25× | -905.58× | -102.3% | 43.4% | -26.1% | -89.1% | -112.5% | -28.3% | -0.3% | 0.1× | 0.1× | 0× | 0.54× | 0.0% | 2 | -5.46 | 1 | C- | |
| $4.32 | 39× | 3.41× | 3.23× | 20.47× | 50.3% | 50.5% | 8.7% | 8.6% | 9.1% | 7.3% | 4.5% | 0× | -2.5× | 0× | 3.46× | 0.0% | 7 | 11.16 | 3 | B | |
| $6.15 | -19.18× | 4.5× | 0.34× | 72.83× | -221.8% | 14.0% | -1.8% | -1.8% | -23.9% | -16.7% | 10.5% | 0.41× | -8× | -13.76× | 1.04× | 0.0% | 4 | 0.92 | 2 | C | |
| Peer median | — | 19.18× | 3.96× | 2.33× | 26.79× | -110.3% | 29.8% | -0.2% | -0.3% | -11.1% | -7.8% | 2.1% | 0.06× | -2.86× | 0× | 2.25× | 0.0% | 4 | 5.13 | 3 | — |




