Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REG.Vthis companyRegulus Resources Inc.	CA$4.57	-81.49×	4.28×	0×	-80.61×	-98.7%	0.0%	0.0%	0.0%	-5.3%	-6.2%	-2.0%	0×	2.32×	-964.95×	7.91×	0.0%	0	423.77	1	D+
AGMR.TOSilver Mountain Resources Inc.	CA$3.04	-2.83×	3.81×	0×	-15.78×	-50.1%	0.0%	0.0%	0.0%	-134.6%	-11.1%	-6.5%	0×	7.98×	-155.54×	0.72×	0.0%	2	0.53	2	C+
ATX.TOATEX Resources Inc.	CA$1.72	-10.16×	16.6×	0×	-9.87×	-96.5%	0.0%	0.0%	0.0%	-166.3%	-144.2%	-10.8%	0.01×	0.22×	-152.09×	3.21×	0.0%	2	34.97	2	C
CDPR.VCerro de Pasco Resources Inc.	CA$0.65	-104.17×	13.96×	0×	-132.02×	-95.1%	0.0%	0.0%	0.0%	-13.4%	-25.9%	-2.3%	0.16×	5.96×	-8.31×	13.51×	0.0%	2	169.3	2	C
CUAU.CNForte Minerals Corp.	CA$1.18	-14.33×	4.76×	0×	-12.56×	-80.0%	0.0%	0.0%	0.0%	-32.6%	-30.8%	-3.9%	0×	2.93×	0×	35.3×	0.0%	2	261.2	1	C-
HSLV.TOHighlander Silver Corp.	CA$6.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-12.25×	9.36×	0×	-14.17×	-87.5%	0.0%	0.0%	0.0%	-83.6%	-28.3%	-5.2%	0.01×	4.44×	-80.2×	8.36×	0.0%	2	102.13	2	—