| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $75.13 | 24.48× | 1.82× | 8.09× | 16.55× | 38.0% | 44.7% | 37.0% | 33.9% | 7.6% | 4.4% | 3.1% | 0.86× | 5.23× | 2.72× | 1.05× | 4.2% | 7 | 1.52 | 3 | B+ | |
| $70.05 | 40.69× | 1.27× | 11.1× | 18.34× | 152.5% | 87.7% | 47.4% | 28.4% | 3.3% | 3.5% | 6.3% | 0.53× | 5.41× | 2.53× | 0.83× | 4.4% | 6 | 1.34 | 3 | B+ | |
| $28.91 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $30.30 | 20.81× | 2.68× | 5.87× | 13.22× | 138.2% | 75.2% | 36.7% | 28.2% | 12.8% | 5.5% | 8.1% | 1.95× | 5.37× | 2.24× | 1.1× | 4.4% | 7 | 1.21 | 3 | B+ | |
| $16.75 | -122.79× | 37.06× | 7.9× | 25.16× | -146.4% | 12.6% | 29.2% | -6.3% | -29.4% | 73.2% | 1.9% | 22.17× | 9.2× | 0.95× | 89.41× | 2.8% | 5 | -6.92 | 1 | D+ | |
| $31.85 | 19.59× | 1.22× | 7.32× | 10.84× | 924.6% | -14.1% | 17.2% | 37.2% | 6.2% | 1.9% | 5.1% | 0.46× | 2.86× | 1.49× | 1.17× | 3.3% | 6 | -0.48 | 3 | B- | |
| Peer median | — | 20.34× | 2.48× | 7.32× | 13.22× | 152.5% | 30.7% | 36.7% | 28.2% | 6.2% | 5.5% | 6.3% | 1.95× | 5.41× | 1.7× | 1.1× | 4.4% | 6 | 0.36 | 3 | — |





