Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REG1V.HEthis companyRevenio Group Oyj	€9.97	34.46×	5.19×	5.42×	19.39×	78.5%	42.8%	23.2%	15.9%	15.2%	14.9%	4.4%	0.1×	-0.51×	61.2×	2.05×	1.8%	3	1.16	3	B
MODU.HEModulight Oyj	€1.13	-10.18×	1.05×	6.63×	-1,000.64×	-307.1%	-18.4%	-65.8%	-65.1%	-10.3%	-9.8%	-12.9%	0.06×	171.55×	-21.72×	4.46×	0.0%	5	7.81	2	C+
OPTOMED.HEOptomed Oyj	€1.76	-11.09×	3.11×	4.37×	-19.12×	-233.3%	-2.2%	-35.4%	-38.8%	-27.6%	-22.2%	-6.5%	0.11×	2.04×	-4.81×	2.39×	0.0%	4	0.9	2	C
Peer median	—	-10.64×	2.08×	5.5×	-509.88×	-270.2%	-10.3%	-50.6%	-52.0%	-19.0%	-16.0%	-9.7%	0.09×	86.79×	-13.27×	3.43×	0.0%	5	4.36	2	—