| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹88.64 | 10.48× | 1.19× | 0.51× | 9.33× | -1075.9% | 22.2% | 9.8% | 4.9% | 11.4% | 7.3% | -47.3% | 1.26× | 4.52× | 3.6× | 1.15× | 0.0% | 4 | — | 2 | C+ | |
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹1,279.60 | 7.42× | 1.31× | 0.47× | 2.63× | 68.6% | 35.5% | 15.8% | 6.4% | 17.6% | 20.4% | 24.7% | 0.23× | 0.23× | 22.47× | 1.19× | 11.0% | 3 | — | 3 | B+ | |
| ₹152.64 | 14.05× | 5.26× | 2.95× | 9.26× | 63.2% | 27.0% | 24.5% | 21.0% | 37.5% | 32.3% | 5.1% | 0× | -0.52× | 3,876.28× | 2.11× | 4.5% | — | — | 2 | C+ | |
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| Peer median | — | 14.4× | 3.74× | 1.09× | 9.26× | 63.2% | 22.7% | 11.3% | 6.4% | 18.4% | 20.4% | 4.6% | 0.13× | 0.03× | 22.47× | 2.11× | 0.8% | 4 | 5.45 | 3 | — |





