Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1685.8%
-₹84.05
vs ₹5.30 price
Levered DCF
-₹16.18
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.41×19.65×19.58×-8.79×9.32×-19.57×21.75×5.81×
P/B0.4×0.51×0.32×0.26×0.3×0.24×0.15×0.16×
P/S0.02×0.03×0.02×0.01×0.02×0.02×0.01×0.01×
EV / EBITDA2.83×9.91×9.88×-20.85×4.34×4.7×2.63×2.1×
Gross margin1.8%2.6%1.6%0.6%2.2%3.7%1.5%1.2%
Operating margin0.4%0.7%0.0%-1.1%-0.6%0.4%-0.0%0.1%
Net margin0.4%0.1%0.1%-0.2%0.2%-0.1%0.0%0.1%
Current ratio3.43×3.62×2.42×1.83×2.28×2.22×1.79×2.51×
Debt / equity0.04×0.06×0.06×0.01×0.02×0.04×0×0×
Interest coverage3,449×560.13×1.74×-89.14×-5.97×17.81×-0.82×2.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.1%2.6%1.7%-3.0%3.2%-1.3%0.7%2.7%
Return on invested capital8.1%8.0%0.5%-16.9%-10.3%-13.1%-0.1%3.0%
Return on assets6.4%1.8%1.0%-1.4%2.0%-0.8%0.3%1.8%
Free cash flow yield17.3%0.5%-26.9%3.3%-14.4%-50.8%-24.0%-232.0%
Earnings yield22.7%5.1%5.2%-11.3%10.7%-5.3%4.6%17.3%
Enterprise value₹162.7M₹216M₹138.5M₹96.5M₹120.9M₹99.3M₹55.3M₹60.8M
Net debt / EBITDA-0.22×0.71×1×0.77×0.09×0.36×-0.06×-0.05×
Cash conversion cycle (days)111515141526167