Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-58.4%
₹0.82
vs ₹1.98 price
Levered DCF
-₹1.17
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E75×-518.6×-197.51×-275.94×-61.39×-183.67×-134.33×230.77×
P/B2.11×6.6×6.94×5.43×3.32×1.24×1.23×1.24×
P/S9.01×10.7×11.93×3.01×4.32×65.21×11.58×14.22×
EV / EBITDA74.13×-516.09×0×-283.52×-62.72×-181.94×-135.15×169.84×
Gross margin15.8%-4.0%-5.2%-0.8%2.4%-7.4%6.8%9.6%
Operating margin12.1%-4.6%-6.1%-1.1%1.3%-35.8%-8.7%8.3%
Net margin12.0%-2.1%-6.0%-1.1%-7.0%-35.8%-8.7%6.2%
Current ratio1,045.67×1,104.19×2,071.3×1,588.84×199.06×363.97×2,007.29×10,581.21×
Debt / equity0×0×0.06×0.19×0.06×0×0.02×0×
Interest coverage0×0×-9,336×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.8%-1.3%-3.5%-2.0%-5.4%-0.7%-0.9%0.5%
Return on invested capital2.8%-2.8%-3.4%-1.6%0.9%-0.7%-0.9%0.5%
Return on assets2.8%-1.3%-3.5%-1.7%-5.4%-0.7%-0.9%0.5%
Free cash flow yield-4.4%-4.0%0.8%-3.5%-3.1%1.2%-1.6%-2.0%
Earnings yield1.3%-0.2%-0.5%-0.4%-1.6%-0.5%-0.7%0.4%
Enterprise value₹566.7M₹1.7B₹1.8B₹923.1M₹567.3M₹218.7M₹221M₹217.6M
Net debt / EBITDA-0.05×0.14×0×-9.5×-1.17×0.09×-1.33×-0.97×
Cash conversion cycle (days)1,76048935622542715,7163,2653,984