| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.12 | -5.12× | 0.21× | 0.58× | 6.26× | 105.8% | 60.7% | 24.2% | -11.3% | -4.2% | 4.3% | 29.5% | 0.51× | 4.39× | 1.84× | 0.61× | 0.0% | 5 | -0.12 | 3 | B- | |
| $3.30 | 4.44× | 0.4× | 0.7× | 1.17× | 47.2% | 27.2% | -1.9% | 16.7% | 9.6% | -0.7% | -19.6% | 0.01× | -0.52× | -0.32× | 2.25× | 0.0% | 6 | 1.41 | 4 | A | |
| $178.44 | 26.24× | 1.18× | 2.89× | 8.14× | -65.3% | 35.2% | 32.7% | 11.1% | 4.5% | 6.0% | 12.0% | 0.4× | 2.06× | 20.16× | 0.42× | 2.7% | 8 | 1.67 | 3 | B- | |
| $6.99 | 36.46× | 0.37× | 0.69× | 2.63× | -1100.3% | 20.7% | 17.4% | 2.2% | 1.2% | 3.5% | -1.8% | 0.71× | 1.63× | 1.02× | 1.13× | 3.9% | 3 | 0.8 | 2 | C | |
| $22.95 | 12.51× | 2.09× | 3.1× | 4.81× | 63.5% | 46.7% | 33.5% | 24.8% | 16.8% | 13.5% | 10.1% | 0.22× | 0.17× | 20.32× | 1.54× | 2.8% | 7 | 5.87 | 4 | A | |
| $50.43 | 6.96× | 0.93× | 1.45× | 3.59× | -40.1% | 45.8% | 32.5% | 20.8% | 13.4% | 9.1% | 4.6% | 0.63× | 1.42× | 5.69× | 0.79× | 3.1% | 6 | 1.5 | 4 | A- | |
| Peer median | — | 12.51× | 0.93× | 1.45× | 3.59× | -40.1% | 35.2% | 32.5% | 16.7% | 9.6% | 6.0% | 4.6% | 0.4× | 1.42× | 5.69× | 1.13× | 2.8% | 6 | 1.5 | 4 | — |





