Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
REJL-B.STthis companyRejlers AB (publ)	SEK 136.20	21.69×	2.03×	0.9×	8.51×	250.9%	53.2%	6.3%	4.2%	9.4%	7.9%	6.7%	0.34×	1.11×	3.62×	0.96×	2.6%	4	2.32	4	A-
B3.STB3 Consulting Group AB (publ)	SEK 23.80	35.25×	1.81×	0.32×	8.28×	2344.6%	24.6%	3.6%	0.9%	5.1%	4.3%	9.6%	1.54×	3.37×	1.83×	1.21×	0.0%	7	2.2	3	B
KNOW.STKnowit AB (publ)	SEK 117.20	-11.31×	0.89×	0.56×	28.24×	283.0%	2.9%	3.2%	-4.9%	-7.8%	4.0%	9.7%	0.23×	3.86×	4.05×	1.12×	2.1%	6	1.88	3	B
PACT.STProact IT Group AB (publ)	SEK 139.80	24.24×	2.85×	0.64×	7.82×	49.4%	23.7%	3.7%	2.6%	11.8%	6.0%	11.2%	0.46×	0.05×	5.12×	0.89×	2.2%	7	2.12	3	B+
Peer median	—	24.24×	1.81×	0.56×	8.28×	283.0%	23.7%	3.6%	0.9%	5.1%	4.3%	9.7%	0.46×	3.37×	4.05×	1.12×	2.1%	7	2.12	3	—