Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-94.7%
₹1.70
vs ₹32.10 price
Levered DCF
₹1.39
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-24.3×-32.61×-18.4×-9.29×8.74×-12.64×5.38×-8.32×
P/B0.7×0.71×0.9×0.33×0.58×0.27×0.34×0.54×
P/S0×321.33×11.74×1.7×1.03×0.81×0.55×0.86×
EV / EBITDA-125.59×162.17×-29.72×419.89×3.06×17.59×2.46×3.95×
Gross margin0.0%-1884.8%4.4%27.4%72.7%19.7%74.1%76.5%
Operating margin0.0%-3104.3%-83.3%-17.4%19.4%-6.5%7.9%10.0%
Net margin0.0%-982.4%-63.8%-18.3%11.7%-6.4%10.2%-10.3%
Current ratio9.21×13.96×3.53×3.72×3.35×3.53×4.43×3.19×
Debt / equity0×0.01×0.02×0.03×0.03×0.04×0.01×0.04×
Interest coverage-385×-325.95×-67.99×-5.42×67.23×-20.85×751.64×159.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.9%-2.2%-4.9%-3.6%6.6%-2.1%6.3%-6.4%
Return on invested capital-3.7%-6.4%-5.1%-3.2%6.0%-2.1%3.4%4.9%
Return on assets-2.6%-2.0%-4.1%-3.0%5.5%-1.9%5.7%-5.8%
Free cash flow yield0.0%-2.4%6.0%-3.2%18.1%3.0%15.2%14.5%
Earnings yield-4.1%-3.1%-5.4%-10.8%11.4%-7.9%18.6%-12.0%
Enterprise value₹198.8M₹225.9M₹278.7M₹108.3M₹143.9M₹69.8M₹97.3M₹149.1M
Net debt / EBITDA9.66×2.31×0.22×11.38×-0.91×-2.74×-0.05×-0.03×
Cash conversion cycle (days)-29547-130132948199