| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.00 | 19.12× | 2.35× | 0.56× | 9.65× | -165.3% | 16.9% | 6.0% | 3.0% | 12.3% | 11.1% | -5.5% | 0.96× | 2.74× | 1.44× | 2× | 0.0% | 4 | — | 3 | B- | |
| ₹58.77 | -1.06× | -0.52× | 0.49× | 15.92× | -638.8% | 7.8% | -9.4% | -45.7% | 48.6% | -3.7% | -6.7% | -3.82× | 14× | -0.2× | 0.34× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹86.00 | 12.25× | 0.96× | 0.24× | 6.58× | 48.4% | 13.7% | 2.8% | 2.0% | 7.8% | 8.0% | 17.6% | 0.38× | 1.86× | 1.92× | 1.81× | 0.0% | 4 | 3.06 | 3 | B+ | |
| ₹2.44 | 11.06× | 0.34× | 0.26× | 6.08× | -231.0% | 36.2% | 7.0% | 2.4% | 3.1% | 3.6% | 29.7% | 0.82× | 4.26× | 0.97× | 2.79× | 0.0% | 3 | — | 2 | C+ | |
| ₹12.73 | 8.7× | 0.79× | 0.42× | 3.63× | 83.6% | 15.8% | 4.2% | 4.9% | 9.0% | 5.6% | 21.9% | 0× | -2.02× | 67.21× | 24.46× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 9.88× | 0.57× | 0.34× | 6.33× | -91.3% | 14.8% | 3.5% | 2.2% | 8.4% | 4.6% | 19.8% | 0.19× | 3.06× | 1.44× | 2.3× | 0.0% | 4 | 3.06 | 3 | — |




