| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.17 | 0.98× | 0.16× | 0.14× | 5.55× | 230.9% | 15.9% | -2.3% | 14.2% | 16.2% | -1.0% | 30.2% | 0.28× | 2.72× | -0.28× | 0.17× | 0.8% | 3 | — | 4 | A- | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹118.05 | 49.8× | 2.99× | 18.15× | 24.66× | -84.1% | 21.1% | 7.6% | 36.4% | 6.0% | 0.8% | 1.6% | 0.05× | 0.01× | 2.44× | 2.87× | 0.0% | 4 | 7.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹331.40 | 16.07× | 2.52× | 2.84× | 12.21× | -8061.0% | 47.6% | 30.6% | 17.7% | 15.7% | 6.9% | -34.1% | 1.71× | 4.61× | 4.53× | 1.64× | 0.2% | 3 | — | 2 | C+ | |
| Peer median | — | 16.07× | 2.52× | 2.84× | 12.21× | -626.8% | 21.1% | 17.5% | 27.0% | 10.5% | 3.0% | -34.1% | 0.94× | 4.61× | 2.44× | 1.64× | 0.2% | 4 | 7.93 | 2 | — |



