| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.74 | 37.73× | 1.3× | 0.93× | 16.13× | -59.2% | 31.2% | 2.8% | 2.8% | 3.9% | 3.3% | -1.7% | 0.01× | -2.7× | 0× | 4.75× | 1.6% | 6 | 6.69 | 4 | A- | |
| $0.10 | -6.57× | 34.2× | 747.67× | -7.27× | -197.3% | 100.0% | -9053.9% | -11325.7% | -518.1% | -117.3% | -10.3% | 2.53× | -0.34× | -19.26× | 0.34× | 0.0% | 1 | -11.89 | 1 | C- | |
| $1.82 | -6.57× | 1.05× | 0.98× | -10.47× | -117.3% | 50.3% | -12.7% | -15.1% | -16.1% | -12.8% | 14.4% | 0.04× | 7.32× | 0× | 3.3× | 0.0% | 3 | 2.53 | 2 | C+ | |
| $0.57 | 79.5× | 5.19× | 2.66× | 31.56× | -254.8% | 62.8% | 4.6% | 3.8% | 7.5% | 6.5% | -0.1% | 0.01× | -2.92× | 0× | 3.13× | 0.0% | 0 | 2.63 | 2 | B- | |
| $1.54 | -1.9× | 0.97× | 7.27× | -1.75× | -1661.0% | 4.8% | -260.0% | -382.8% | -50.9% | -34.2% | -40.7% | 0.01× | 0.2× | -173.13× | 4.07× | 0.0% | 1 | -2.85 | 2 | C+ | |
| $62.66 | 18.1× | 2.42× | 2.81× | 10.98× | 61.5% | 44.4% | 18.9% | 15.5% | 13.4% | 12.5% | 5.3% | 0× | -1.72× | 0× | 12.52× | 0.0% | 5 | 26.01 | 4 | A | |
| Peer median | — | -1.9× | 2.42× | 2.81× | -1.75× | -197.3% | 50.3% | -12.7% | -15.1% | -16.1% | -12.8% | -0.1% | 0.01× | -0.34× | 0× | 3.3× | 0.0% | 1 | 2.53 | 2 | — |





