| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹137.12 | 27× | 5.29× | 4.01× | 20.17× | -393.4% | 35.7% | 19.0% | 14.9% | 19.6% | 9.5% | -14.3% | 1.35× | 3.53× | 2.96× | 2.84× | 0.0% | — | — | 1 | D+ | |
| ₹71.24 | 9.02× | 2.24× | 0.84× | 7.57× | -2871.6% | 16.0% | 11.7% | 9.3% | 24.8% | 11.6% | -29.2% | 1.1× | 1.28× | 10.68× | 1.86× | 0.1% | 3 | — | 2 | C+ | |
| ₹242.05 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹79.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹610.40 | 13.71× | 0.82× | 1.15× | 8.98× | -1482.2% | 27.1% | 15.6% | 8.4% | 6.0% | 4.3% | -24.7% | 0.87× | 3.98× | 1.68× | 1.49× | 0.6% | 5 | — | 2 | C | |
| ₹188.80 | 549.54× | 19.6× | 104.46× | -449.07× | -99.0% | 45.4% | -26.5% | 19.0% | 3.6% | -2.5% | 0.5% | 0.27× | -5.97× | -28.59× | 2.65× | 0.0% | 5 | 53.03 | 3 | B | |
| Peer median | — | 13.71× | 2.24× | 1.15× | 7.57× | -1482.2% | 27.1% | 11.7% | 9.3% | 6.0% | 4.3% | -24.7% | 0.87× | 1.28× | 1.68× | 1.86× | 0.1% | 5 | 53.03 | 2 | — |





