| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.88 | 41.82× | 3.27× | 1.74× | 19.99× | 244.4% | 57.1% | 5.0% | 4.2% | 7.8% | 7.2% | 10.4% | 0.25× | -2.56× | 10.73× | 3.3× | 0.0% | 6 | 9.34 | 4 | A+ | |
| $71.29 | 9.67× | 2.29× | 0.71× | 5.15× | 391.9% | 41.3% | 12.5% | 7.3% | 23.7% | 10.1% | 14.5% | 1.67× | 0.69× | 6.27× | 1.11× | 0.0% | 6 | 2.14 | 4 | A | |
| $22.13 | 128.73× | 2.07× | 2.78× | 27.51× | -9.6% | 61.4% | 3.2% | 2.2% | 1.6% | 1.5% | 5.7% | 0× | -6.45× | 5.67× | 1.5× | 0.0% | 7 | 4.27 | 3 | B | |
| $7.19 | 14.09× | 2.86× | 0.76× | 6.67× | 534.5% | 36.0% | 11.2% | 5.4% | 20.3% | 12.3% | 3.4% | 1.34× | 0.63× | 5.75× | 2.51× | 0.0% | 6 | 3.31 | 4 | A- | |
| $6.85 | 6.08× | 3.17× | 0.75× | 4.82× | 707.1% | 28.7% | 19.4% | 12.4% | 52.2% | 14.5% | 12.9% | 3.24× | 1.57× | 5.48× | 1.13× | 10.2% | 7 | 1.05 | 4 | A | |
| Peer median | — | 11.88× | 2.57× | 0.75× | 5.91× | 463.2% | 38.7% | 11.8% | 6.3% | 22.0% | 11.2% | 9.3% | 1.5× | 0.66× | 5.71× | 1.31× | 0.0% | 7 | 2.73 | 4 | — |




